Floor Plan
| Finish Schedule | ||||||
| Material | Product | Space Used | Color | Size | Unit Cost | Total Cost |
| Laminate Flooring | Pergo | Recpetion | Vera Mahogany | 338.8 sq. ft | $2.49/ sq. ft | $875.80 |
| Carpet Tile | Flor | Advising Offices, Conference | Black | 928 sq. ft | $6.32/ sq. ft | $5,864.96 |
| Laminate Countertop | VTI | Reception | Labrador Granite | 4 slabs | $81/slab | $324 |
| Paint | Sherwin Williams | All Space | Network Gray | 2,160 sq. ft | $25/gallon | $138.00 |
| Upholstery | Eco Twill | All Spaces | Black | 102 sq. yds | $11.98/sq. yd | $1,221.96 |
Material: Laminate Flooring
Company:
Product number: 328080
Color number: Vera Mahogany
Species: Laminate
Form: Planks
Size: 8-1/4" x 48-3/8"
Thickness: 0.3937 mm
Finish: Satin
Space Used: Reception and corridor
Sustainability:
ScratchGard Advanced- 30% greater scratch protection.
Exclusive SecureLock- for the fastest installation and superior joint strength.
Pre-attached premium underlayment maximizes sound reduction.
Installation:
Installation spacers, dead blow hammer, tapping block, pull bar, circular saw (with carbide tip blade and 40 or more teeth)
Maintenance:
Damp mop
Calculations:
Cost= $2.49/ sq. ft
Reception area- 24’ X 12’ = 288 sq. ft
Corridor- 5’ X 4’ = 20 sq. ft
Required square footage= 308 sq. ft + 30.8 sq. ft (10%) = 338.8 square feet
17.59 sq. ft per carton. 338.8/ 17.59 = 19.26
20 cartons = 17.59 X 2.49 = 43. 79 X 20 = $875. 80
Total Cost = $875.80
Material: Carpet Tile
Company: Flor
Product Number: 211050
Style: Rake Me Over
Color: Black
Construction: Cut Pile
Dye Method: 100% Solution Dye
Fiber: Nylon 6
Post-Industrial: 37-43%
Size: 19.7” X 19.7”
Standard Backing: GlasBac Tile
Space Used: Advising offices and conference area
Sustainability:
Total Recycled Content: 37-43%
Total Thickness: .496 in
Foot Traffic: Heavy
Radiant Panel: ASTM E-648; Class 1
Smoke Density: ASTM E-662
Lightfastness: AATCC 16-E
Installation/Maintenance:
Monolithic Straight Installation
Daily vacuuming and occasional steam cleaning
Calculations:
Cost = $6.32/ sq. ft or $16.99/carpet tile
Advising Offices- 24’X 24’ = 576 sq. ft
Conference- 24’ X 12’ = 288 sq. ft – 4’ X 5’ = 268 sq. ft
10 % Addition
Required Square Footage: 576 sq. ft + 268 sq. ft= 844 sq. ft
Total square footage: 844 sq. ft + 84.4 sq. ft (10%) = 928 sq. ft needed
928 sq. ft X $6.32 = $5,864.96
Total Cost= $5,864.96 or 345 Carpet Tiles
Material: Laminate Granite Countertops
Company: VTI
Product Number: 351929
Color: Labrador Granite
Edge: Ogee
Length: 6 feet
Depth: 2.125 feet
Finish: Etchings
Space Used: Reception area
Sustainability:
Easy maintenance
GREENGUARD Indoor Air Quality Certified
Pre-consumer recycled particleboard
Installation:
Lift the countertop into place, insert wood shims where necessary or to fill any gaps between the cabinet tops and underside of the counter. Place the screws in the mounting brackets below. Use a jigsaw to cut the sinkhole in the countertop. To prevent chipping the surface, first score the cutout line with a sharp utility knife, and drill a pilot hole for the jigsaw blade. Apply a bead of caulking where the countertop or its backsplash meets the wall.
Maintenance:
Wipe down with a wet cloth and household cleanser daily, wiping it off with a dry cloth. Cleansers should be free of harsh chemicals. Use soft cloths as to not scratch the laminate top, allowing bacteria to seep inside.
Calculations:
Cost = $81/ 6’ slab
Reception area – Two 2’ X 12’ slabs will be needed
Four 6 foot slabs are needed
4 X $81= $324
Total Cost = $324
Material: Paint
Company: Sherwin Williams
Product Number: SW7073
Color: Network Gray
Color Family: Cool Neutrals
Paint Type: 100% Acrylic latex paint
Size: 1 Gallon
Gloss Level: Satin
Space Used: Reception, advising offices, Conference area
Sustainability:
Washable latex coating allows most stains to wipe clean with water
Antimicrobial formula resists mildew growth
Low VOC and low odor formula
Longest-lasting stain resistance
Lifetime warranty
Installation:
Tape off selected area and apply with a brush or roller.
Maintenance:
Use soapy water; avoid harsh chemicals or abrasive cleansers
Calculations:
Cost= $25.00/gallon
Reception Area - 12’ X 24’ room
12’ x 10’ = 120’ X 2 (side walls) = 240 sq. ft
24’ x 10’ = 240 sq. ft.
Advising Offices- 12’ X 24’ (12’ X 12’ each office)
12’ X 10’ = 120 X 8 = 960 sq. ft
Conference Room – 12’ X 24’ room
12’ X 10’ = 120’ X 2 (side walls)= 240 sq. ft
24’ X 10’ = 240’ X 2 (long walls)= 480 sq. ft
Required Square Footage: 240 + 240 + 960 + 240 + 480= 2,160 square feet
Total Square Footage: 2,160 square feet
400 square feet per gallon. 2160/400= 5.4 gallons
5- ½ gallons needed: $25.00 X 5= $125 + $13.00 X 1 = $13.00
Total Cost= $138.00
Material: Upholstery
Type: Eco Twill
Product Number: UL-908
Color: Black
Type: 65% Recycled Polyester/35% Organic Cotton
Size: 58” width
Space Used: Reception, conference and advising office sofas
Sustainability:
Fabric weight: Medium
Durable and easy to clean
Installation:
Installed on all sofas
Maintenance:
Machine wash cold, tumble-dry low
Use a damp towel to clean spills on contact
Vacuum daily
Calculations:
Cost= $11.98/ sq. yd
6’ X 3’ X 3’ = 54 sq. ft X 2 (sofas) = 108/ 9 = 12 sq. yds. for reception
9.5’ x 6’ x 3’ = 171 sq. ft X 2(sofas) 342/9 = 38 sq. yds. for office sectional
16’ X 8’ X 3’ = 384 sq. ft/9 = 43 sq. yds. for conference sectional
Required Square Yards: 12 + 38 + 43= 93 sq. yds
93 sq. yds + 9.3 (10%) = 102 sq. yds
Total Square Yards: 102 square yards
$11.98 X 102 sq. yds = $1,221.96
Total Cost: $1,221.96
| Material | Total Cost |
| Laminate Flooring | $875.80 |
| Carpet Tile | $5,864.96 |
| Laminate Countertops | $324 |
| Paint | $138.00 |
| Upholstery | $1,221.96 |
| Project Total= $8,424.72 | |
